Price Reduced Listing
$5,600,000
 $30,062 est/mo Sourced by Back At You

927 3rd Street,Santa Monica, CA 90403

Santa Monica, CA 90403

Share:

Description

927 & 933 3rd Street is a 20-unit multifamily investment offering assembled across two adjacent parcels in Santa Monica's Wilshire Montana district three blocks from the beach and within a short walk of both Montana Avenue and the Third Street Promenade. The two 1956-vintage buildings are held and operated as a single asset, and are offered together.The unit mix is six two-bedroom units, ten one-bedroom units and four studios across 15,582 net rentable square feet on a combined 14,999 square foot lot.Scale of this kind is unusual in the submarket: of the eight most recent apartment sales in the immediate area, only one exceeded 15 units, and none offered a two-parcel assemblage.The defining characteristic of the offering is the spread between in-place and market rents. Current scheduled income is $464,067 against a projected market of $651,048 a 40.3% gap that translates into 64.3% net operating income growth as units turn. At the list price the asset trades at a 5.21% cap rate on in-place income and 7.69% on stabilized market income, with the difference representing the value a buyer underwrites and pays for.

Details

MLS #26992555
Listing TypeFor Sale
Sub-TypeResale
StatusActive
Year1956
Days On Site43
Listing Provided ByMiller & Desatnik Realty Co. | David Miller

Features

Bed(s)22
Bath(s)23
SQ Feet15,582
Story(s)2
Units20
Building(s)2
ZoningSMR3*
Acreage0.34

Interior

CoolingNone
HeatingWall Furnace
Heating Yes / NoYes
Cooling Yes / NoNo
AppliancesMicrowave, Refrigerator

Parking

Attached Garage Yes / NoYes
Parking FeaturesGarage, Tandem
Garage Yes / NoYes

Area Information

StateCA
CountyLos Angeles
CitySanta Monica
Zip Code90403
AreaC14 Santa Monica
Listing VS Median (in 90403)
Price:
$5,600,000
low | high
Med:
$1,392,500
100% of Average
sqft:
15,582
low | high
Med:
1,308
100% of Average
$ / sqft:
$359
low | high
Med:
$1,069
100% of Average
On site:
43
low | high
Med:
158
27.215189873418% of Average
Sourced by Back At You

Market Activity 90403

Request a showing

Request a showing

Contact


Additional Information


Showing Information


Submit Form

Required Field
By submitting, you agree to receive promotional texts and/or calls from Desert Lifestyle Properties at the number provided. Message/data rates may apply. Consent is not a condition of purchase, and you can opt out anytime by replying STOP.
MLS Internet Data Exchange (IDX) information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the California Regional MLS.

Contact

Learn More About This Property

StateCA
CountyLos Angeles
CitySanta Monica
Zip Code90403
AreaC14 Santa Monica
Listing VS Median (in 90403)
Price:
$5,600,000
low | high
Med:
$1,392,500
100% of Average
sqft:
15,582
low | high
Med:
1,308
100% of Average
$ / sqft:
$359
low | high
Med:
$1,069
100% of Average
On site:
43
low | high
Med:
158
27.215189873418% of Average
Sourced by Back At You
Nearby Listings (Within 1/4 mile)
Price: $4.2M - $7M
sqft: 11,500 - 19,000
Nearby Listings Property ImageNearby Listings Details
834 2nd Street Property Photo 1
$7,000,000
834 2nd Street
Santa Monica, CA 90403
Listing Updated: November 10, 2026 at 3:49:53 PM PST